Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£779,000 | -£849,000 | -£5.74M | £2.92M | £68.74M | £16.82M | -£21.43M | £15.74M | £6.95M | £3.39M |
| Revenue Growth? | +8.2% | +85.2% | -297.0% | -95.8% | +308.8% | +178.5% | -236.2% | +126.6% | +104.8% | 0.0% |
| Cost of Revenue? | £2.34M | £2.56M | £2.83M | £3.38M | £3.67M | £2.33M | £2.28M | £1.66M | £864,000 | £623,000 |
| Gross Profit? | -£3.12M | -£5.06M | -£28.64M | -£87.56M | £68.74M | £14.49M | -£23.71M | £14.08M | £6.08M | £2.77M |
| Gross Margin? | +400.4% | +595.6% | +498.5% | -3002.6% | +100.0% | +86.1% | +110.6% | +89.5% | +87.6% | +81.6% |
| Operating Expenses? | -£2.60M | £1.53M | £1.09M | £1.11M | £871,000 | £16.82M | -£21.43M | £15.74M | £374,000 | £276,000 |
| Operating Income? | -£517,000 | -£6.58M | -£29.73M | -£88.67M | £67.87M | £15.93M | -£22.18M | £15.17M | £6.57M | £3.12M |
| EBITDA? | -£517,000 | -£6.58M | -£29.73M | -£88.67M | £67.87M | £0 | £0 | £0 | £0 | £0 |
| Income Before Tax | -£517,000 | -£6.58M | -£29.73M | -£88.67M | £67.87M | £15.93M | -£22.18M | £15.00M | £6.57M | £3.12M |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | £0 | -£161,000 | £0 | £0 |
| Net Income? | -£517,000 | -£6.58M | -£29.73M | -£88.67M | £67.87M | £15.93M | -£22.18M | £15.00M | £6.57M | £3.12M |
| EPS? | £-0.00 | £-0.02 | £-0.09 | £-0.33 | £0.30 | £0.08 | £-0.11 | £0.12 | £-0.00 | £0.06 |
| Diluted EPS? | £-0.00 | £-0.02 | £-0.09 | £-0.33 | £0.30 | £0.08 | £-0.11 | £0.12 | £-0.00 | £0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality