Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $4,156 | $4,156 | $0 | $4,157 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $4,156 | $4,156 | $0 | $4,157 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | 0.0% | +100.0% |
| Operating Expenses? | $45,579 | $84,438 | $81,094 | $78,761 | $91,872 | $106,517 | $177,939 | $292,561 | $253,867 | $217,533 |
| Operating Income? | -$45,579 | -$59,799 | -$81,094 | -$71,549 | -$84,141 | -$106,520 | -$171,000 | -$287,000 | -$247,000 | -$204,000 |
| EBITDA? | $0 | -$19,798 | -$47,690 | -$78,761 | -$91,872 | $0 | $0 | $0 | $0 | -$213,000 |
| Income Before Tax | -$48,820 | -$125,036 | -$1.04M | -$133,379 | -$147,137 | -$160,856 | -$184,000 | -$348,000 | -$335,000 | -$1.05M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$170,000 |
| Net Income? | -$48.82 | -$125,036 | -$1.04M | -$187,997 | -$147,137 | -$160,856 | -$184,000 | -$348,000 | -$335,000 | -$1.05M |
| EPS? | $-0.00 | $-0.03 | $-0.24 | $-0.09 | $-0.10 | $-0.12 | $-0.33 | $-0.85 | $-1.57 | $-4.90 |
| Diluted EPS? | $-0.00 | $-0.03 | $-0.24 | $-0.09 | $-0.10 | $-0.12 | $-0.33 | $-0.85 | $-1.57 | $-4.90 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality