Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $27,120 | $0 | $0 | $25,678 | $20,877 | $3,579 | $0 |
| Gross Profit? | -$27,120 | $0 | -$25,246 | -$25,678 | -$20,877 | -$3,579 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $750,917 | $205.552 | $380,258 | $453,572 | $736,195 | $967,191 | $352 |
| Operating Income? | -$778,037 | -$205 | -$380,258 | -$481,000 | -$758,244 | -$972,366 | -$352 |
| EBITDA? | -$732,300 | -$231 | -$401,832 | -$455,323 | -$704,545 | -$968,787 | -$442,822 |
| Income Before Tax | -$832,188 | -$843 | -$4.32M | $1.13M | -$804,342 | -$967,363 | -$492,769 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$832,188 | -$843 | -$4.32M | $1.13M | -$804,342 | -$967,363 | -$492,769 |
| EPS? | $-0.03 | $-36.60 | $-0.10 | $0.03 | $-0.02 | $-0.03 | $-0.01 |
| Diluted EPS? | $-0.03 | $-36.60 | $-0.10 | $0.03 | $-0.02 | $-0.03 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality