Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $475,630 | $65,615 | $29,908 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | +624.9% | +119.4% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $882 | $2,080 | $200 | $0 | $495,453 | $389,866 | $204,387 | $0 | $0 | $0 |
| Gross Profit? | -$882 | -$2,080 | -$200 | $0 | -$19,823 | -$324,000 | -$174,000 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | -4.2% | -493.8% | -581.8% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $68,145 | $92,604 | $63,211 | $149,832 | $2.07M | $932,764 | $810,836 | $103,076 | $25,435 | $14,944 |
| Operating Income? | -$69,027 | -$94,680 | -$63,409 | -$150,000 | -$2.09M | -$1.26M | -$985,000 | $139,742 | -$25,435 | -$14,944 |
| EBITDA? | -$68,145 | -$92,604 | -$52,644 | -$150,000 | -$1.90M | -$1.20M | -$1.67M | $139,742 | -$25,435 | -$14,944 |
| Income Before Tax | -$69,027 | -$94,684 | -$52,845 | $0 | -$2.29M | -$1.33M | -$1.78M | -$348,000 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $244,873 | $25,435 | $14,944 |
| Net Income? | -$69,027 | -$94,684 | -$52,845 | $0 | -$2.29M | -$1.33M | -$1.78M | -$348,000 | -$25,435 | -$14,944 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.11 | $-0.07 | $-0.12 | $-0.06 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.10 | $-0.07 | $-0.12 | $-0.06 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality