Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $1,525 | $197 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | +674.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,984 | $72,686 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$1,984 | -$71,161 | $197 | $0 | $0 | $0 | $0 | -$1.65M | $0 | $0 |
| Gross Margin? | 0.0% | -4666.3% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $505,615 | $1.17M | $5.78M | $118,054 | $146,089 | $133,677 | $228,088 | $441,794 | $345,986 | $415,712 |
| Operating Income? | -$507,600 | -$1.24M | -$5.78M | -$118,050 | -$146,000 | -$134,000 | -$228,000 | -$442,000 | -$345,986 | -$416,000 |
| EBITDA? | -$505,433 | -$3.46M | -$5.90M | -$12.78M | $18,010 | -$79,247 | $1,316 | -$1.68M | $35,776 | $330,957 |
| Income Before Tax | -$567,829 | -$3.51M | -$5.96M | -$12.87M | -$34,335 | -$132,000 | -$53,083 | -$1.68M | $35,776 | $286,307 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $37,679 | $37,922 | -$288,060 | $828,575 |
| Net Income? | -$541,583 | -$3.42M | -$5.96M | -$12.88M | -$34,335 | -$132,000 | -$90,762 | -$1.72M | $323,836 | -$542,000 |
| EPS? | $-0.00 | $-0.01 | $-0.04 | $-0.09 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.04 | $-0.09 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality