Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £588,753 | £639,285 | £645,681 | £2.60M | £283,647 | £350,719 | £421,817 | £348,266 | £100,481 | £0 |
| Gross Profit? | -£588,753 | -£639,285 | -£645,681 | -£2.60M | -£283,647 | -£350,719 | -£421,817 | -£348,266 | -£100,481 | £0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £4.07M | £5.09M | £4.91M | £2.93M | £2.70M | £1.87M | £1.25M | £1.26M | £690,688 | £411,991 |
| Operating Income? | -£4.66M | -£5.73M | -£5.56M | £4.00M | -£2.70M | -£2.15M | -£1.68M | -£1.62M | -£820,976 | -£519,898 |
| EBITDA? | -£4.07M | -£4.71M | -£5.73M | -£3.42M | -£2.39M | -£1.96M | -£1.36M | -£1.63M | -£837,060 | -£447,152 |
| Income Before Tax | -£9.77M | -£5.63M | -£6.70M | -£3.99M | -£5.11M | -£2.10M | -£1.49M | -£1.52M | -£2.36M | -£519,898 |
| Income Tax Expense | £0 | £0 | £0 | £361,158 | £2.41M | £0 | -£35,000 | -£43,751 | £0 | £183,744 |
| Net Income? | -£9.76M | -£5.62M | -£6.69M | -£3.98M | -£5.10M | -£2.08M | -£1.45M | -£1.48M | -£2.36M | -£519,898 |
| EPS? | £-2.20 | £-1.70 | £-2.37 | £-1.62 | £-2.64 | £-2.01 | £-1.61 | £-1.64 | £-3.63 | £-0.58 |
| Diluted EPS? | £-2.20 | £-1.70 | £-2.37 | £-1.62 | £-2.64 | £-2.01 | £-1.61 | £-1.64 | £-3.63 | £-0.58 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality