Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£5.97M | -£14.64M | £22.05M | £5.19M | £7.58M | £4.49M | £11.15M | £7.12M | £7.13M | £8.74M |
| Revenue Growth? | +59.2% | -166.4% | +324.6% | -31.5% | +69.0% | -59.8% | +56.5% | -0.1% | -18.4% | 0.0% |
| Cost of Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Gross Profit? | -£5.97M | -£14.64M | £22.05M | £5.19M | £7.58M | £4.49M | £11.15M | £7.12M | £7.13M | £8.74M |
| Gross Margin? | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | £488,000 | £465,000 | £476,000 | £414,000 | £426,000 | £471,000 | £547,000 | £488,000 | £514,000 | £484,000 |
| Operating Income? | -£6.46M | -£14.76M | £21.58M | £4.78M | £7.52M | £4.43M | £10.95M | £6.91M | £6.77M | £8.43M |
| EBITDA? | -£6.08M | -£14.76M | £21.58M | £0 | £0 | £5.38M | £0 | £6.91M | £6.77M | £8.43M |
| Income Before Tax | -£6.46M | -£15.10M | £21.58M | £4.78M | £7.15M | £4.01M | £10.60M | £6.64M | £6.62M | £8.26M |
| Income Tax Expense | £0 | £15,000 | £22,000 | £5,000 | -£15,000 | -£40,000 | £86,000 | £50,000 | £39,000 | £42,000 |
| Net Income? | -£6.46M | -£15.12M | £21.56M | £4.78M | £7.17M | £4.05M | £10.51M | £6.59M | £6.58M | £8.21M |
| EPS? | £-0.03 | £-0.08 | £0.11 | £0.03 | £0.04 | £0.02 | £0.06 | £0.04 | £0.05 | £0.10 |
| Diluted EPS? | £-0.03 | £-0.08 | £0.11 | £0.03 | £0.04 | £0.02 | £0.06 | £0.04 | £0.05 | £0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality