Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $9,944 | $0 | $13,000 | $12,000 | $173,000 | $212,000 | $56,000 | $167,000 | $130,000 | $134,000 |
| Gross Profit? | $0 | $0 | -$13,000 | -$12,000 | -$173,000 | -$212,000 | -$56,000 | -$167,000 | -$130,000 | -$134,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.38M | $9,371 | $6.33M | $6.04M | $9.13M | $8.62M | $7.49M | $8.55M | $10.26M | $9.66M |
| Operating Income? | -$5.00M | -$9,371 | -$6.33M | -$6.54M | -$9.61M | -$8.59M | -$7.49M | -$8.54M | -$10.25M | -$9.63M |
| EBITDA? | -$5.00M | -$9,225 | -$6.31M | -$6.53M | -$9.07M | -$8.38M | -$6.72M | -$8.38M | -$10.12M | -$9.52M |
| Income Before Tax | -$5.00M | -$9,264 | -$6.29M | -$6.56M | -$9.57M | -$8.56M | -$7.53M | -$8.63M | -$10.06M | -$9.66M |
| Income Tax Expense | $0 | $0 | $0 | -$484,000 | $0 | $0 | $1,000 | $29,000 | $14,000 | $17,000 |
| Net Income? | -$5.00M | -$9,264 | -$6.29M | -$6.56M | -$8.04M | -$8.98M | -$7.53M | -$8.63M | -$10.06M | -$9.66M |
| EPS? | $0.00 | $-0.00 | $-0.03 | $-0.04 | $-0.06 | $-0.07 | $-0.07 | $-0.09 | $-0.11 | $-0.11 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.03 | $-0.04 | $-0.06 | $-0.07 | $-0.07 | $-0.09 | $-0.11 | $-0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality