Financials in USD. Standardized financial statements.
A compact view of how Home Bistro Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2020 | FY 2019 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.64M | $5,228 | $18,672 | $761,102 | $1.09M | $2.16M | $1.65M | $0 | $7,350 | $16,824 |
| Revenue Growth? | +31350.0% | -72.0% | -97.5% | -30.0% | -49.6% | +31.0% | 0.0% | -100.0% | -56.3% | 0.0% |
| Cost of Revenue? | $1.45M | $69,035 | $15,588 | $366,075 | $678,056 | $1.20M | $710,423 | $0 | $0 | $0 |
| Gross Profit? | $196,307 | -$63,807 | $3,084 | $395,027 | $408,915 | $958,468 | $936,524 | $0 | $7,350 | $16,824 |
| Gross Margin? | +11.9% | -1220.5% | +16.5% | +51.9% | +37.6% | +44.4% | +56.9% | 0.0% | +100.0% | +100.0% |
| Operating Expenses? | $10.64M | $992,735 | $988,166 | $661,179 | $1.82M | $1.46M | $1.30M | $236,141 | $1.62M | $336,319 |
| Operating Income? | -$11.89M | -$1.06M | -$985,073 | -$266,152 | -$1.64M | -$514,806 | -$406,312 | -$351,202 | -$1.61M | -$319,457 |
| EBITDA? | -$11.77M | -$1.02M | -$972,990 | -$200,969 | -$1.55M | -$433,856 | -$315,693 | -$349,878 | -$1.61M | -$318,110 |
| Income Before Tax | -$12.80M | -$1.17M | -$1.02M | -$365,297 | -$1.99M | -$514,806 | -$423,924 | -$336,137 | -$1.62M | -$321,489 |
| Income Tax Expense | -$331,257 | $116,951 | $33,527 | $99,145 | $348,176 | -$16,735 | -$104,896 | $4 | $639 | $2,032 |
| Net Income? | -$12.47M | -$1.17M | -$1.05M | -$464,442 | -$2.34M | -$514,806 | -$319,028 | -$336,141 | -$1.62M | -$323,521 |
| EPS? | $-0.54 | $-0.06 | $-0.11 | $-0.30 | $-1.50 | $-0.34 | $-0.26 | $-5.37 | $-7118.39 | $-1960.73 |
| Diluted EPS? | $-0.54 | $-95.96 | $-86.42 | $-0.30 | $-1.50 | $-0.34 | $-0.26 | $-5.37 | $-7118.39 | $-1960.73 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality