Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $39,067 | $0 | $75,929 | $75,256.09 | $73,587.43 | $36,905.66 | $0 | $0 |
| Gross Profit? | -$39,067 | $0 | -$75,929.53 | -$75,256.09 | -$73,587.43 | -$36,905.66 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $735,172 | $893,503 | $928,095 | $1.52M | $4.08M | $2.68M | $36,656.89 | $27,456.8 |
| Operating Income? | -$774,239 | -$893,503 | -$904,849.02 | -$1.59M | -$4.15M | -$2.72M | -$36,651.56 | -$27,452.71 |
| EBITDA? | -$735,172 | -$646,694 | -$791,201 | -$1.52M | -$3.82M | -$2.48M | -$36,651.56 | -$27,676 |
| Income Before Tax | -$1.49M | -$893,481 | -$673,361 | -$1.43M | -$3.90M | -$2.52M | -$58,109.12 | -$27,681.44 |
| Income Tax Expense | $0 | $0 | $8,974.76 | -$724.57 | -$113.86 | -$918.07 | -$228,934.36 | $0 |
| Net Income? | -$1.49M | -$893,481 | -$682,391.56 | -$1.43M | -$3.90M | -$2.52M | -$58,109.12 | -$27,681.44 |
| EPS? | $-0.03 | $-0.02 | $-0.02 | $-0.04 | $-0.13 | $-0.19 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.03 | $-0.02 | $-0.02 | $-0.04 | $-0.13 | $-0.19 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality