Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $999 | $2,725 | $8,020 | $5,238 | $0 | $0 | $0 | $151,225 | $164,481 |
| Revenue Growth? | -100.0% | -63.3% | -66.0% | +53.1% | 0.0% | 0.0% | 0.0% | -100.0% | -8.1% | 0.0% |
| Cost of Revenue? | $549 | $1,207 | $1,405 | $214 | $4,295 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$549 | -$207 | $1,320 | $7,806 | $943 | $0 | $0 | $0 | $151,225 | $164,481 |
| Gross Margin? | 0.0% | -20.7% | +48.4% | +97.3% | +18.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% |
| Operating Expenses? | $18,116 | $74,842 | $448,514 | $1.63M | $856,622 | $1.64M | $21,918 | $14,228 | $388,783 | $89,728 |
| Operating Income? | -$18,665 | -$75,050 | -$447,194 | -$1.62M | -$855,679 | -$1.64M | -$21,920 | -$14,230 | -$238,000 | $74,750 |
| EBITDA? | -$18,116 | -$74,279 | -$446,167 | -$1.62M | $84,695 | $7,797 | -$21,920 | -$14,230 | -$307,000 | $75,053 |
| Income Before Tax | -$20,071 | -$79,676 | -$454,072 | -$1.62M | -$861,537 | -$1.64M | -$21,918 | -$14,228 | -$348,000 | $34,131 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$20,071 | -$79,676 | -$454,072 | -$1.62M | -$861,537 | -$1.64M | -$21,918 | -$14,228 | -$373,000 | $5,980 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality