Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $6,509 | $20,000 | $0 | $0 | $0 | $0 | $100 | $0 |
| Revenue Growth? | 0.0% | -100.0% | -67.5% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $69 | $0 |
| Gross Profit? | $0 | $0 | $6,509 | $20,000 | $0 | $0 | $0 | $0 | $31 | $0 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | +31.0% | 0.0% |
| Operating Expenses? | $47,570 | $266,342 | $132,831 | $41,933 | $29,503 | $67,300 | $71,871 | $85,665 | $109,242 | $67,904 |
| Operating Income? | -$47,570 | -$266,340 | -$126,319 | -$21,930 | -$29,503 | -$67,300 | -$71,871 | -$85,665 | -$109,211 | -$67,904 |
| EBITDA? | -$47,958 | -$100,908 | $98,473 | $253,524 | -$25,136 | -$67,550 | -$71,662 | -$91,025 | -$109,211 | -$67,631 |
| Income Before Tax | -$49,022 | -$269,653 | -$130,659 | $16,947 | -$29,503 | -$67,551 | -$72,080 | -$86,028 | -$109,156 | -$68,177 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$3 | $502 | $0 | $0 | $0 | $0 |
| Net Income? | -$49,022 | -$269,653 | -$130,659 | $16,947 | -$29,503 | -$67,551 | -$72,080 | -$86,028 | -$109,156 | -$68,177 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality