Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $121,722 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $217,691 | $0 | $0 | $0 | $0 | $0 | $2,179 | $1,336 |
| Gross Profit? | $0 | $0 | -$217,691 | $121,722 | $0 | $0 | $0 | $0 | -$2,179 | -$1,336 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $346,121 | $618,461 | $859,729 | $579,362 | $434,794 | $162,104 | $350,767 | $196,093 | $224,644 | $265,977 |
| Operating Income? | $0 | -$618,461 | -$859,729 | -$579,362 | -$434,794 | -$162,104 | -$350,767 | -$194,296 | -$224,644 | -$267,313 |
| EBITDA? | $0 | -$618,461 | -$1.08M | -$560,534 | -$434,794 | -$162,104 | -$350,767 | -$194,296 | -$223,891 | -$265,037 |
| Income Before Tax | $0 | -$582,063 | -$735,566 | -$435,292 | -$364,164 | -$158,770 | -$361,605 | -$1.91M | -$255,509 | -$3.19M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1,719.3 | $0 | $2,569 |
| Net Income? | $0 | -$582,063 | -$735,566 | -$435,292 | -$364,164 | -$158,770 | -$361,605 | -$1.91M | -$255,509 | -$3.19M |
| EPS? | $0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.03 | $-0.00 | $-0.06 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.03 | $-0.00 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality