Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2019 | FY 2018 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $738,916 | $1.89M | $3.00M | $3.81M | $1.74M | $493,279 |
| Revenue Growth? | 0.0% | -100.0% | -60.9% | -37.1% | -21.3% | +119.3% | +252.7% | 0.0% |
| Cost of Revenue? | $0 | $0 | $59,480 | $870,034 | $1.63M | $3.12M | $682,683 | $145,982 |
| Gross Profit? | $0 | $0 | $679,436 | $1.02M | $1.37M | $690,614 | $1.06M | $347,297 |
| Gross Margin? | 0.0% | 0.0% | +92.0% | +53.9% | +45.7% | +18.1% | +60.7% | +70.4% |
| Operating Expenses? | $30,634 | $43,292 | $542,422 | $1.05M | $1.63M | $1.69M | $1.14M | $784,625 |
| Operating Income? | -$30,634 | -$43,292 | $137,014 | -$33,402 | -$255,000 | -$998,000 | -$79,469 | -$437,000 |
| EBITDA? | -$66,888 | -$41,260 | $536,742 | -$24,821 | -$243,000 | -$975,000 | $101,133 | -$349,000 |
| Income Before Tax | -$68,562 | -$42,276 | $102,597 | $52,525 | -$330,000 | -$1.02M | -$204,000 | -$407,000 |
| Income Tax Expense | $0 | $0 | $46,900 | $159,864 | -$1,942 | $8,150 | $2,880 | $800 |
| Net Income? | -$68,562 | -$42,276 | $21,280 | -$103,000 | -$1.64M | -$1.10M | -$207,000 | -$408,000 |
| EPS? | $-0.00 | $-0.00 | $0.01 | $-0.05 | $-0.77 | $-0.54 | $-0.10 | $-0.21 |
| Diluted EPS? | $-0.00 | $-0.00 | $0.01 | $-0.05 | $-0.77 | $-0.54 | $-0.10 | $-0.21 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality