Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $168,936 | $39,192 | $38,072 | $57,942 | $64,369 | $60,550 | $874,315 | $549,622 | $109,643 | $0 |
| Gross Profit? | -$169,000 | -$39,192 | -$38,072 | -$57,942 | -$64,369 | -$60,550 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.75M | $6.23M | $9.79M | $7.17M | $6.39M | $3.65M | $2.60M | $4.26M | $1.50M | $1.03M |
| Operating Income? | -$4.92M | -$6.21M | -$9.74M | -$7.23M | -$6.37M | -$3.71M | -$3.48M | -$4.81M | -$1.62M | -$1.03M |
| EBITDA? | -$4.80M | -$6.02M | -$9.50M | -$6.44M | -$6.05M | -$2.77M | -$2.60M | -$4.26M | -$1.62M | -$1.16M |
| Income Before Tax | -$4.98M | -$6.11M | -$9.52M | -$9.12M | -$6.66M | -$3.71M | -$3.66M | -$4.90M | -$1.35M | -$1.13M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $22,443 | $0 | $0 | $0 |
| Net Income? | -$4.98M | -$6.11M | -$9.52M | -$9.12M | -$6.66M | -$3.71M | -$3.66M | -$4.90M | -$1.35M | -$1.13M |
| EPS? | $-0.09 | $-0.12 | $-0.20 | $-0.25 | $-0.23 | $-0.18 | $-0.22 | $-0.36 | $-0.11 | $-0.16 |
| Diluted EPS? | $-0.09 | $-0.12 | $-0.20 | $-0.25 | $-0.23 | $-0.18 | $-0.22 | $-0.36 | $-0.11 | $-0.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality