Financials in USD. Standardized financial statements.
A compact view of how W.W. Grainger, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $17.94B | $17.17B | $16.48B | $15.23B | $13.02B | $11.80B | $11.49B | $11.22B | $10.42B | $10.14B |
| Revenue Growth? | +4.5% | +4.2% | +8.2% | +16.9% | +10.4% | +2.7% | +2.4% | +7.6% | +2.8% | 0.0% |
| Cost of Revenue? | $10.93B | $10.48B | $9.98B | $9.38B | $8.30B | $7.56B | $7.09B | $6.87B | $6.33B | $6.02B |
| Gross Profit? | $7.01B | $6.69B | $6.50B | $5.85B | $4.72B | $4.24B | $4.40B | $4.35B | $4.10B | $4.11B |
| Gross Margin? | +39.1% | +39.0% | +39.4% | +38.4% | +36.2% | +35.9% | +38.3% | +38.7% | +39.3% | +40.6% |
| Operating Expenses? | $4.32B | $4.05B | $3.93B | $3.63B | $3.17B | $3.22B | $3.13B | $3.19B | $3.05B | $3.00B |
| Operating Income? | $2.69B | $2.64B | $2.56B | $2.21B | $1.55B | $1.02B | $1.26B | $1.16B | $1.05B | $1.12B |
| EBITDA? | $2.77B | $2.90B | $2.81B | $2.40B | $1.74B | $1.22B | $1.52B | $1.42B | $1.28B | $1.33B |
| Income Before Tax | $2.43B | $2.58B | $2.50B | $2.15B | $1.49B | $947.00M | $1.21B | $1.08B | $935.32M | $1.02B |
| Income Tax Expense | $622.00M | $595.00M | $597.00M | $533.00M | $371.00M | $192.00M | $314.00M | $258.00M | $312.88M | $386.22M |
| Net Income? | $1.71B | $1.91B | $1.83B | $1.55B | $1.04B | $695.00M | $849.00M | $782.00M | $585.73M | $605.93M |
| EPS? | $35.47 | $39.04 | $36.65 | $30.39 | $20.10 | $12.99 | $15.52 | $13.93 | $10.07 | $9.94 |
| Diluted EPS? | $35.40 | $38.71 | $36.51 | $30.27 | $19.98 | $12.94 | $15.46 | $13.83 | $10.02 | $9.87 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality