Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $1.16M | $1.37M | $2.43M | $0 | $349 | $396 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$1.16M | -$1.37M | -$2.43M | $0 | -$349 | -$396 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.69M | $894,305 | $960,692 | $942,874 | $1.16M | $1.37M | $2.43M | $2.89M | $9.13M | $2.02M |
| Operating Income? | -$3.69M | -$894,305 | -$960,692 | -$942,874 | -$1.16M | -$1.37M | -$2.43M | -$2.89M | -$9.13M | -$2.02M |
| EBITDA? | -$3.69M | -$894,305 | -$960,692 | -$942,874 | $0 | $0 | -$788,059 | -$2.89M | -$9.13M | -$2.00M |
| Income Before Tax | -$1.96M | -$1.51M | -$1.58M | -$1.51M | -$1.74M | -$2.54M | -$3.66M | -$3.19M | -$9.15M | -$2.02M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,075 | $14,677 |
| Net Income? | -$1.96M | -$1.51M | -$1.58M | -$1.44M | -$2.33M | -$3.31M | -$4.11M | -$3.19M | -$9.15M | -$2.02M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.03 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality