Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $101,724 | $181,338 | $61,866 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -43.9% | +193.1% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $10,561 | $15,850 | $15,850 | $72,839 | $133,030 | $51,554 | $0 | $0 |
| Gross Profit? | -$10,561 | -$15,850 | -$15,850 | $28,885 | $48,308 | $10,312 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +28.4% | +26.6% | +16.7% | 0.0% | 0.0% |
| Operating Expenses? | $466,125 | $481,389 | $1.22M | $483,336 | $896,543 | $7,268 | $4,200 | $84,000 |
| Operating Income? | -$476,686 | -$427,884 | -$1.24M | -$454,450 | -$848,235 | $3,044 | -$4,200 | -$84,000 |
| EBITDA? | -$467,665 | -$412,034 | -$1.22M | -$434,722 | -$814,900 | $5,822 | $0 | -$84,000 |
| Income Before Tax | -$523,132 | -$516,266 | -$1.28M | -$601,252 | -$886,335 | -$25,622 | -$32,042 | -$84,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$523,132 | -$516,266 | -$1.31M | -$601,252 | -$886,335 | -$25,622 | -$32,042 | -$84,000 |
| EPS? | $-0.03 | $-0.03 | $-0.08 | $-0.03 | $-0.04 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.03 | $-0.03 | $-0.08 | $-0.03 | $-0.04 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality