Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $101,872 | $112,279 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | -9.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,667 | $1,512 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$2,667 | -$1,512 | $101,872 | $112,279 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.38M | $3.88M | $696,313 | $2.82M | $3.30M | $186,842 | $114,217 | $79,042 | $128,566 | $69,014 |
| Operating Income? | -$1.38M | -$3.88M | -$596,000 | -$2.71M | -$3.30M | -$187,000 | -$114,000 | -$79,042 | -$129,000 | -$69,014 |
| EBITDA? | -$1.39M | -$4.18M | $281,572 | -$2.78M | -$3.30M | -$187,000 | -$114,000 | -$53,093 | -$140,000 | -$69,014 |
| Income Before Tax | -$1.37M | -$3.58M | -$1.38M | -$2.37M | -$3.30M | -$187,000 | -$115,000 | -$104,991 | -$118,000 | -$69,272 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.37M | -$3.58M | -$1.38M | -$2.37M | -$3.30M | -$187,000 | -$115,000 | -$104,991 | -$118,000 | -$69,272 |
| EPS? | $-0.05 | $-0.23 | $-0.10 | $-0.20 | $-0.35 | $-0.04 | $-0.09 | $-0.03 | $-0.04 | $-0.04 |
| Diluted EPS? | $-0.05 | $-0.23 | $-0.10 | $-0.20 | $-0.35 | $-0.04 | $-0.09 | $-0.03 | $-0.04 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality