Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $19,495 | $0 | $38,300 | $50,752 | $43,813 | $53,910 | $9,669 | $12,088 | $6,466 | $15,083 |
| Gross Profit? | -$19,495 | $0 | -$38,300 | -$50,752 | -$43,813 | -$53,910 | -$9,669 | -$12,088 | -$6,466 | -$15,083 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $270,447 | $470,263 | $491,437 | $3.47M | $1.66M | $1.43M | $1.05M | $1.19M | $3.76M | $670,135 |
| Operating Income? | -$289,944 | -$470,000 | -$630,000 | -$3.43M | -$1.20M | -$1.20M | -$1.82M | -$2.90M | -$3.68M | -$638,000 |
| EBITDA? | -$486,693 | -$506,000 | -$664,598 | -$3.47M | -$1.24M | -$1.20M | -$1.82M | -$3.05M | -$3.76M | -$681,000 |
| Income Before Tax | -$518,156 | -$503,000 | -$859,000 | -$2.30M | -$1.48M | -$1.35M | -$1.78M | -$2.91M | -$3.20M | -$496,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$162,000 | -$17,986 | $0 | $0 |
| Net Income? | -$518,156 | -$503,000 | -$859,000 | -$2.30M | -$1.48M | -$1.35M | -$1.78M | -$2.91M | -$3.20M | -$496,000 |
| EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.07 | $-0.06 | $-0.06 | $-0.09 | $-0.15 | $-0.18 | $-0.03 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.07 | $-0.06 | $-0.06 | $-0.09 | $-0.15 | $-0.18 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality