Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£140,000 | £1.49M | -£591,000 | £607,000 | -£684,000 | £1.05M | £1.18M | £492,000 | £1.78M | £580,000 |
| Revenue Growth? | -109.4% | +351.4% | -197.4% | +188.7% | -165.3% | -11.3% | +139.8% | -72.4% | +207.6% | 0.0% |
| Cost of Revenue? | £172,000 | £314,000 | £269,000 | £295,000 | £374,000 | £0 | £0 | -£468,000 | £0 | £0 |
| Gross Profit? | -£2.03M | -£4.19M | -£860,000 | -£2.33M | -£684,000 | £1.05M | £1.18M | £960,000 | £1.78M | £580,000 |
| Gross Margin? | +1449.3% | -282.0% | +145.5% | -384.2% | +100.0% | +100.0% | +100.0% | +195.1% | +100.0% | +100.0% |
| Operating Expenses? | £556,000 | £370,000 | £430,000 | £347,000 | £409,000 | £249,000 | £376,000 | £735,000 | £725,000 | £705,000 |
| Operating Income? | -£2.58M | -£4.56M | £604,000 | -£2.68M | -£1.09M | £798,000 | £804,000 | -£243,000 | £1.06M | -£125,000 |
| EBITDA? | -£2.58M | -£4.56M | £604,000 | -£2.68M | -£1.09M | £798,000 | £804,000 | £652,000 | £1.06M | -£125,000 |
| Income Before Tax | -£2.58M | -£4.56M | £525,000 | -£2.68M | -£1.09M | £798,000 | £804,000 | -£243,000 | £1.06M | -£125,000 |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | £0 | -£895,000 | £0 | £0 |
| Net Income? | -£2.58M | -£4.56M | £525,000 | -£2.68M | -£1.09M | £798,000 | £804,000 | -£243,000 | £1.06M | -£125,000 |
| EPS? | £-0.04 | £-0.07 | £0.01 | £-0.04 | £-0.02 | £0.03 | £0.03 | £-0.01 | £0.04 | £-0.01 |
| Diluted EPS? | £-0.04 | £-0.07 | £0.01 | £-0.04 | £-0.02 | £0.03 | £0.03 | £-0.01 | £0.04 | £-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality