Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£145,000 | £1.47M | -£607,000 | £592,000 | -£688,000 | £1.04M | £1.18M | £976,000 | £1.78M | £580,000 |
| Revenue Growth? | -109.9% | +342.2% | -202.5% | +186.0% | -165.8% | -11.3% | +20.7% | -45.3% | +207.6% | 0.0% |
| Cost of Revenue? | £170,000 | £313,000 | £262,000 | £291,000 | £370,000 | £0 | £0 | £0 | £0 | £0 |
| Gross Profit? | -£1.86M | -£4.21M | -£869,000 | -£2.34M | -£688,000 | £1.04M | £1.18M | £976,000 | £1.78M | £580,000 |
| Gross Margin? | +1286.2% | -286.3% | +143.2% | -395.8% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | £554,000 | £412,000 | £399,000 | £351,000 | £424,000 | £237,000 | £374,000 | £273,000 | £704,000 | £687,000 |
| Operating Income? | -£2.42M | -£4.62M | £594,000 | -£2.69M | -£1.11M | £808,000 | £804,000 | -£196,000 | £1.08M | -£107,000 |
| EBITDA? | -£2.42M | -£4.62M | £594,000 | -£2.69M | -£1.11M | £808,000 | £804,000 | £703,000 | £1.08M | -£107,000 |
| Income Before Tax | -£2.42M | -£4.62M | £547,000 | -£2.69M | -£1.11M | £808,000 | £804,000 | £703,000 | £1.08M | -£107,000 |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | £0 | -£899,000 | £0 | £0 |
| Net Income? | -£2.42M | -£4.62M | £547,000 | -£2.69M | -£1.11M | £808,000 | £804,000 | £703,000 | £1.08M | -£107,000 |
| EPS? | £-0.04 | £-0.07 | £0.01 | £-0.04 | £-0.02 | £0.03 | £0.03 | £-0.01 | £0.04 | £-0.00 |
| Diluted EPS? | £-0.04 | £-0.07 | £0.01 | £-0.04 | £-0.02 | £0.03 | £0.03 | £-0.01 | £0.04 | £-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality