Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $24,120 | $8,500 | $0 | $0 | $0 | $377 | $1,126 | $48,058 |
| Revenue Growth? | 0.0% | -100.0% | +183.8% | 0.0% | 0.0% | 0.0% | -100.0% | -66.5% | -97.7% | 0.0% |
| Cost of Revenue? | $803 | $1,697 | $5,033 | $0 | $0 | $362 | $1,317 | $1,694 | $11,987 | $66,474 |
| Gross Profit? | -$803 | -$1,697 | $19,087 | $8,500 | $0 | -$362 | -$1,317 | -$377 | -$10,861 | -$18,416 |
| Gross Margin? | 0.0% | 0.0% | +79.1% | +100.0% | 0.0% | 0.0% | 0.0% | -100.0% | -964.6% | -38.3% |
| Operating Expenses? | $83.09M | $13.12M | $6.15M | $2.57M | $1.86M | $2.78M | $1.62M | $8.00M | $191,928 | $227,596 |
| Operating Income? | -$83.09M | -$13.12M | -$6.13M | -$2.56M | -$1.86M | -$3.22M | -$1.62M | -$7.97M | -$203,000 | -$246,000 |
| EBITDA? | -$97.59M | -$13.46M | -$6.00M | -$2.58M | -$1.86M | -$3.27M | -$1.62M | -$7.96M | -$200,000 | -$243,000 |
| Income Before Tax | -$97.88M | -$5.19M | -$6.06M | -$2.78M | -$1.43M | -$3.37M | -$1.63M | -$8.07M | -$308,000 | -$350,000 |
| Income Tax Expense | $0 | $8.38M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$97.88M | -$21.98M | -$6.06M | -$2.78M | -$1.43M | -$3.37M | -$1.63M | -$8.07M | -$308,000 | -$350,000 |
| EPS? | $-0.30 | $-0.05 | $-0.03 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.07 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.30 | $-0.05 | $-0.03 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.07 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality