Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $959 | $408 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$959 | -$408 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $614,208 | $611,365 | $1.29M | $2.34M | $582,020 | $277,543 | $392,453 | $865,674 | $384,869 | $327,210 |
| Operating Income? | -$614,208 | -$611,365 | -$1.29M | -$2.34M | -$582,020 | -$377,543 | -$492,453 | -$1.78M | -$384,869 | -$327,210 |
| EBITDA? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$864,715 | -$488,170 | -$311,802 |
| Income Before Tax | -$505,064 | $643,635 | -$1.19M | -$2.24M | -$482,020 | -$177,543 | -$292,453 | $45,098 | -$280,609 | -$342,210 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$910,772.959 | $0 | $0 |
| Net Income? | -$505,064 | $643,635 | -$1.19M | -$2.24M | -$482,020 | -$177,543 | -$292,453 | $45,098 | -$280,609 | -$342,210 |
| EPS? | $-0.01 | $0.01 | $-0.02 | $-0.04 | $-0.01 | $-0.01 | $-0.01 | $0.00 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.01 | $0.01 | $-0.02 | $-0.04 | $-0.01 | $-0.01 | $-0.01 | $0.00 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality