Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $3.32T | $2.89T | $0 | $2.73T | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +14.7% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $996 | $6,667 | $2.42T | $6.00B | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$995 | -$6,667 | -$2.42T | -$6.00B | $0 | $3.32T | $2.89T | $0 | $2.73T | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | 0.0% | +100.0% | 0.0% |
| Operating Expenses? | $1.46M | $1.51M | $1.10M | $1.47M | $1.22M | $964,309 | $1.66M | $3.22M | $2.50M | $2.24M |
| Operating Income? | -$8.36M | -$1.90M | -$3.52M | -$7.47M | -$1.22M | -$4.28M | -$4.55M | -$3.31M | -$5.22M | -$17.36M |
| EBITDA? | -$8.18M | -$1.67M | -$2.37M | -$5.89M | -$1.22M | -$1.03M | -$1.61M | -$3.17M | -$2.46M | -$2.23M |
| Income Before Tax | -$8.70M | -$2.23M | -$2.42M | -$13.72M | -$2.64M | -$5.69M | -$5.18M | -$3.66M | -$5.51M | -$17.45M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $31,002 | $0 | $94,986 |
| Net Income? | -$8.70M | -$2.23M | -$2.42M | -$15.55M | -$2.64M | -$5.69M | -$5.18M | -$3.69M | -$5.51M | -$17.45M |
| EPS? | $-0.01 | $-0.00 | $-0.00 | $-0.02 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.04 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.00 | $-0.02 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality