Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $101,844 | $50,369 | $83,210 | $106,529 | $67,305 | $944.328 | $0 | $0 | $0 | $2.64M |
| Gross Profit? | -$101,844 | -$50,369 | -$83,210 | -$106,529 | -$67,305 | -$944.328 | $0 | $0 | $0 | -$2.64M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $35.78M | $3.53M | $3.81M | $4.91M | $5.75M | $166,510 | $39,770 | $207,724 | $59,600 | $401,867 |
| Operating Income? | -$35.88M | -$3.53M | -$3.89M | -$2.32M | -$4.76M | -$166,510 | -$39,770 | -$207,720 | -$59,600 | -$3.04M |
| EBITDA? | -$35.78M | -$3.60M | -$3.81M | -$2.19M | -$4.67M | -$166,510 | -$39,770 | -$207,720 | -$59,600 | -$3.03M |
| Income Before Tax | -$28.63M | -$3.79M | -$3.69M | -$2.34M | -$6.65M | -$166,801 | -$39,867 | -$207,794 | -$59,672 | -$3.01M |
| Income Tax Expense | -$2.30M | $2.19M | $369,332 | $4.68M | $6.83M | -$1,708.694 | $0 | $0 | $0 | -$3 |
| Net Income? | -$26.33M | -$5.98M | -$4.06M | -$7.02M | -$13.48M | -$166,801 | -$39,867 | -$207,794 | -$59,672 | -$3.01M |
| EPS? | $-0.06 | $-0.02 | $-0.02 | $-0.05 | $-0.15 | $-0.37 | $-0.04 | $-0.45 | $-0.13 | $-13.15 |
| Diluted EPS? | $-0.06 | $-0.02 | $-0.02 | $-0.05 | $-0.15 | $-0.37 | $-0.04 | $-0.45 | $-0.13 | $-13.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality