Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,962.23 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $281,255 | $264,488 | $51,486 | $165,604 | $43,543 | $35,113 | $7,719.244 | $990.062 | $1,062.361 | $3,482.502 |
| Gross Profit? | -$281,255 | -$264,488 | -$51,486 | -$165,604 | -$43,543 | -$35,113 | -$7,719.244 | -$990.062 | -$1,062.361 | -$1,520.272 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -77.5% |
| Operating Expenses? | $6.37M | $9.09M | $9.50M | $11.96M | $6.64M | $5.77M | $3.75M | $2.58M | $7.42M | $3.54M |
| Operating Income? | -$6.37M | -$5.34M | -$5.97M | -$11.97M | -$6.66M | -$5.18M | -$2.59M | -$2.98M | -$7.35M | -$3.53M |
| EBITDA? | -$10.04M | -$7.68M | -$6.26M | -$11.80M | -$7.68M | -$5.66M | -$647,714 | -$2.51M | -$5.73M | -$3.52M |
| Income Before Tax | -$9.55M | -$7.83M | -$6.39M | -$8.50M | -$6.61M | -$3.74M | -$659,018.965 | -$1.83M | -$12.09M | -$3.55M |
| Income Tax Expense | $0 | $135,081 | $0 | $0 | $1.15M | $114,061 | $4,902.373 | -$745,834.864 | $33,054 | -$13,038 |
| Net Income? | -$9.55M | -$7.83M | -$6.39M | -$8.50M | -$7.76M | -$3.74M | -$659,018.965 | -$1.83M | -$12.09M | -$3.55M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality