Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $17,445 | $10,176 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$17,445 | -$10,176 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $244,696 | $261,124 | $507,587 | $2.27M | $4.87M | $1.07M | $287,722 | $6,775 |
| Operating Income? | -$244,696 | -$261,000 | -$508,000 | -$2.02M | -$3.06M | -$1.07M | -$288,000 | -$6,780 |
| EBITDA? | -$244,696 | -$261,000 | -$508,000 | -$2.01M | -$1.73M | -$1.90M | $0 | $0 |
| Income Before Tax | -$206,055 | -$226,000 | -$745,000 | -$2.27M | -$4.84M | -$1.90M | -$288,000 | -$6,775 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$24,753 | -$6,448 | $0 | $0 |
| Net Income? | -$206,055 | -$226,000 | -$745,000 | -$2.27M | -$4.81M | -$1.89M | -$288,000 | -$6,775 |
| EPS? | $-0.05 | $-0.20 | $-0.68 | $-2.24 | $-2.88 | $-1.76 | $-0.60 | $-0.01 |
| Diluted EPS? | $-0.05 | $-0.20 | $-0.68 | $-2.24 | $-2.88 | $-1.76 | $-0.60 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality