Financials in USD. Standardized financial statements.
A compact view of how Grow Capital, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.01M | $2.66M | $3.34M | $2.37M | $1.07M | $330,850 | $143,441 | $106,533 | $54,998 | $11,750 |
| Revenue Growth? | +13.4% | -20.5% | +41.1% | +122.4% | +222.0% | +130.7% | +34.6% | +93.7% | +368.1% | 0.0% |
| Cost of Revenue? | $2.58M | $2.23M | $2.33M | $1.27M | $683,138 | $268 | $138,746 | $310,840 | $0 | $0 |
| Gross Profit? | $436,736 | $429,491 | $1.01M | $1.10M | $382,075 | $330,582 | $4,695 | -$204,307 | $54,998 | $11,750 |
| Gross Margin? | +14.5% | +16.2% | +30.2% | +46.5% | +35.9% | +99.9% | +3.3% | -191.8% | +100.0% | +100.0% |
| Operating Expenses? | $3.79M | $1.66M | $1.78M | $3.97M | $2.23M | $1.51M | $857,457 | $29.50M | $256,979 | $927,361 |
| Operating Income? | -$3.35M | -$1.23M | -$772,484 | -$2.87M | -$2.23M | -$1.51M | -$852,760 | -$29.70M | -$201,981 | -$11.18M |
| EBITDA? | -$3.35M | -$1.23M | -$629,400 | -$2.85M | -$2.16M | -$1.54M | -$726,771 | -$29.38M | -$174,109 | -$11.16M |
| Income Before Tax | -$3.61M | -$1.30M | -$676,954 | -$2.90M | -$2.25M | -$2.43M | -$1.61M | -$29.80M | -$251,338 | -$11.19M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $164,846 | $0 | $0 | $0 | $0 | $57,980 |
| Net Income? | -$3.61M | -$1.30M | -$676,954 | -$2.38M | -$2.41M | -$2.48M | -$1.61M | -$29.80M | -$251,338 | -$11.19M |
| EPS? | $-0.02 | $-0.01 | $-0.01 | $-0.20 | $-0.41 | $-0.66 | $-1.08 | $-20.88 | $-2.58 | $-314.52 |
| Diluted EPS? | $-0.02 | $-0.01 | $-0.01 | $-0.20 | $-0.41 | $-0.66 | $-1.08 | $-20.88 | $-2.58 | $-314.52 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality