Financials in USD. Standardized financial statements.
A compact view of how Fnac Darty S.A. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $10.33B | $8.25B | $7.87B | $7.95B | $8.04B | $7.49B | $7.35B | $7.13B | $7.45B | $5.37B |
| Revenue Growth? | +25.1% | +4.8% | -0.9% | -1.2% | +7.4% | +1.9% | +3.0% | -4.2% | +38.7% | 0.0% |
| Cost of Revenue? | $7.44B | $5.77B | $5.50B | $7.09B | $7.19B | $6.71B | $6.54B | $4.95B | $5.19B | $3.79B |
| Gross Profit? | $2.89B | $2.48B | $2.38B | $857.90M | $851.70M | $779.20M | $807.10M | $2.18B | $2.26B | $1.58B |
| Gross Margin? | +28.0% | +30.1% | +30.2% | +10.8% | +10.6% | +10.4% | +11.0% | +30.6% | +30.4% | +29.4% |
| Operating Expenses? | $2.69B | $2.32B | $2.34B | $627.50M | $580.80M | $564.00M | $515.60M | $1.93B | $2.05B | $1.48B |
| Operating Income? | $202.92M | $157.30M | $40.10M | $230.40M | $270.90M | $215.20M | $291.50M | $302.40M | $265.70M | $160.00M |
| EBITDA? | $202.92M | $245.80M | $22.90M | $311.30M | $346.50M | $305.20M | $593.50M | $378.70M | $339.30M | $216.40M |
| Income Before Tax | -$36.99M | $72.00M | -$38.50M | $158.10M | $218.80M | $147.90M | $183.80M | $222.70M | $172.80M | $47.30M |
| Income Tax Expense | $24.99M | $30.60M | $30.60M | $54.40M | $74.10M | $59.60M | $71.50M | $65.00M | $48.30M | $23.20M |
| Net Income? | -$139.95M | $35.90M | $49.70M | -$32.00M | $160.30M | $1.20M | $104.90M | $149.50M | $124.20M | $23.50M |
| EPS? | $-4.92 | $1.25 | $1.83 | $-1.19 | $6.02 | $0.05 | $3.96 | $5.60 | $4.70 | $1.11 |
| Diluted EPS? | $-4.92 | $1.12 | $1.80 | $-1.19 | $5.38 | $0.04 | $3.92 | $5.57 | $4.68 | $1.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality