Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $192,069 | $0 | $496,593 | $573,239 | $404,612 | $88,796 | $5,615 | $5,274 | $2,114 | $11,669 |
| Gross Profit? | -$192,069 | $0 | -$497,000 | -$573,000 | -$405,000 | -$88,796 | -$5,615 | -$5,274 | -$2,114 | -$11,669 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $8.04M | $12.25M | $14.16M | $18.74M | $18.29M | $7.60M | $3.62M | $3.76M | $1.16M | $90,349 |
| Operating Income? | -$8.38M | -$12.25M | -$14.16M | -$17.95M | -$14.91M | -$7.00M | -$2.87M | -$3.89M | -$944,000 | -$124,029 |
| EBITDA? | -$8.19M | -$12.25M | -$14.16M | -$17.98M | -$17.46M | -$7.28M | -$3.02M | -$3.91M | -$1.03M | $81,473 |
| Income Before Tax | -$8.35M | $19.29M | -$25.60M | -$18.79M | -$18.20M | -$8.74M | -$3.69M | -$5.74M | -$1.19M | -$102,018 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $9,179 | $31,964 | $0 |
| Net Income? | -$8.35M | $19.29M | -$25.60M | -$18.79M | -$18.20M | -$8.74M | -$3.69M | -$5.74M | -$1.19M | -$102,018 |
| EPS? | $-0.02 | $0.06 | $-0.10 | $-0.10 | $-0.12 | $-0.09 | $-0.07 | $-0.18 | $-0.10 | $-0.02 |
| Diluted EPS? | $-0.02 | $0.06 | $-0.10 | $-0.10 | $-0.12 | $-0.09 | $-0.07 | $-0.18 | $-0.10 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality