Financials in USD. Standardized financial statements.
A compact view of how Grange Resources Ltd turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $477.67M | $520.80M | $614.74M | $594.55M | $781.66M | $502.62M | $366.88M | $370.60M | $247.88M | $276.35M |
| Revenue Growth? | -8.3% | -15.3% | +3.4% | -23.9% | +55.5% | +37.0% | -1.0% | +49.5% | -10.3% | 0.0% |
| Cost of Revenue? | $418.28M | $401.86M | $339.22M | $308.56M | $318.97M | $274.45M | $264.08M | $231.17M | $169.79M | $168.26M |
| Gross Profit? | $59.39M | $118.94M | $275.53M | $285.99M | $462.69M | $228.17M | $102.79M | $139.43M | $78.09M | $108.08M |
| Gross Margin? | +12.4% | +22.8% | +44.8% | +48.1% | +59.2% | +45.4% | +28.0% | +37.6% | +31.5% | +39.1% |
| Operating Expenses? | $7.25M | $58.04M | $76.10M | $51.03M | $34.79M | $27.69M | $29.18M | $13.77M | $8.02M | $13.80M |
| Operating Income? | $52.14M | $60.90M | $199.43M | $230.48M | $439.04M | $224.57M | $73.62M | $125.66M | $70.64M | $94.71M |
| EBITDA? | $171.69M | $132.81M | $274.53M | $276.68M | $480.10M | $250.84M | $105.34M | $144.63M | $79.54M | $102.08M |
| Income Before Tax | $67.11M | $81.00M | $215.09M | $248.83M | $460.89M | $208.88M | $81.63M | $135.33M | $66.75M | $94.81M |
| Income Tax Expense | $20.53M | $22.45M | $64.99M | $77.09M | $139.28M | $5.69M | $4.29M | $22.39M | $6.04M | $1.91M |
| Net Income? | $46.58M | $58.55M | $150.10M | $171.74M | $322.26M | $204.18M | $77.66M | $113.33M | $60.71M | $92.90M |
| EPS? | $0.04 | $0.05 | $0.13 | $0.15 | $0.28 | $0.18 | $0.07 | $0.10 | $0.05 | $0.08 |
| Diluted EPS? | $0.04 | $0.05 | $0.13 | $0.15 | $0.28 | $0.18 | $0.07 | $0.10 | $0.05 | $0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality