Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $54,589 | $98,407 | $88,480 | $93,955 | $87,377 | $77,959 | $0 |
| Gross Profit? | $0 | $0 | -$54,589 | -$98,407 | -$88,480 | -$93,955 | -$87,377 | -$77,959 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $55,571 | $43,350 | $65,612 | $55,463 | $54,996 | $63,666 | $194,803 | $432,491 | $806,882 |
| Operating Income? | -$55,571 | -$43,350 | -$120,200 | -$153,870 | -$143,476 | -$157,621 | -$282,180 | -$510,000 | -$807,000 |
| EBITDA? | -$55,099 | -$42,807 | -$65,611 | -$137,732 | -$127,226 | -$141,242 | -$257,564 | -$486,000 | -$782,000 |
| Income Before Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$55,571 | -$43,350 | $445,805 | -$153,870 | -$143,476 | -$157,621 | -$282,180 | -$510,000 | -$807,000 |
| EPS? | $-0.01 | $-0.00 | $0.05 | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.06 | $-0.19 |
| Diluted EPS? | $-0.01 | $-0.00 | $0.05 | $-0.02 | $-0.01 | $-0.02 | $-0.03 | $-0.06 | $-0.19 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality