Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $76.70M | $46.63M | $13.35M | $32.72M | $4.35M | $15.64M | $25.79M | $14.13M |
| Operating Income? | -$76.70M | -$46.63M | -$13.35M | -$32.72M | -$4.35M | -$15.64M | -$25.79M | -$14.13M |
| EBITDA? | -$76.70M | -$46.65M | -$13.36M | -$32.66M | -$4.43M | -$15.71M | -$25.41M | -$14.02M |
| Income Before Tax | -$72.39M | -$46.22M | -$13.05M | -$32.46M | -$4.93M | -$16.01M | -$25.61M | -$14.02M |
| Income Tax Expense | $491,078 | $187,742 | $160,838 | $155,360 | $116,943 | $323,956 | $225,331 | $353,889 |
| Net Income? | -$72.88M | -$46.41M | -$13.21M | -$32.62M | -$5.05M | -$16.34M | -$25.84M | -$14.37M |
| EPS? | $-1.72 | $-1.28 | $-0.34 | $-0.85 | $-0.11 | $-0.46 | $-0.72 | $-0.40 |
| Diluted EPS? | $-1.72 | $-1.28 | $-0.34 | $-0.85 | $-0.11 | $-0.46 | $-0.72 | $-0.40 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality