Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $28,800 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $3,216 | $840 | $143 | $143 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$3,216 | $27,960 | -$143 | -$143 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | +97.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $53,588 | $9,600 | $2,423 | $1,500 | $467,862 | $125,164 | $1,421 | $1,118 | $1.08M | $90,098 |
| Operating Income? | -$56,800 | -$10,440 | -$2,570 | -$1,640 | -$468,000 | -$125,000 | -$1,521 | -$1,120 | -$5.99M | -$95,356 |
| EBITDA? | -$53,588 | -$9,600 | $158,523 | -$1,500 | $32,862 | $0 | $0 | $11,382 | -$5.99M | -$90,098 |
| Income Before Tax | -$56,804 | -$5,140 | $158,380 | -$1,643 | -$436,000 | -$125,000 | -$575 | $11,382 | -$6.07M | -$100,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$129 | -$946 | $0 | $0 | $5,258 |
| Net Income? | -$56,804 | -$5,140 | $158,380 | -$1,643 | -$436,000 | -$125,000 | -$575 | $11,382 | -$6.07M | -$100,614 |
| EPS? | $-0.00 | $-0.00 | $0.01 | $-0.00 | $-0.03 | $-0.01 | $-0.00 | $0.00 | $-1.32 | $-0.02 |
| Diluted EPS? | $-0.00 | $-0.00 | $0.01 | $-0.00 | $-0.03 | $-0.01 | $-0.00 | $0.00 | $-1.32 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality