Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $315,000 | $347,691 | $240,830 | $132,626 | $37,131 | $7,584 | $1,405 | $3,323 | $0 |
| Gross Profit? | $0 | -$315,000 | -$347,691 | -$240,830 | -$132,626 | -$37,131 | -$7,584 | -$1,405 | -$3,323 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $13.17M | $18.70M | $5.53M | $5.43M | $5.03M | $3.20M | $1.83M | $1.25M | $660,803 | $1.08M |
| Operating Income? | -$13.17M | -$18.89M | -$8.44M | -$5.32M | -$5.16M | -$3.24M | -$1.84M | -$1.25M | -$664,130 | -$1.08M |
| EBITDA? | -$13.85M | -$18.96M | -$11.00M | -$5.26M | -$4.99M | -$3.20M | -$1.83M | -$1.25M | -$660,803 | -$535,163 |
| Income Before Tax | -$14.87M | -$21.12M | -$11.37M | -$5.52M | -$5.14M | -$3.26M | -$1.84M | -$1.25M | -$662,903 | -$1.08M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$4 | $5 | -$3 | $0 |
| Net Income? | -$14.87M | -$21.12M | -$11.37M | -$5.52M | -$5.14M | -$3.26M | -$1.84M | -$1.25M | -$662,903 | -$1.08M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality