Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $22.54M | $0 | $0 | $0 | $100,000 | $0 | $0 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $4,000 | $57,000 | $50,000 | $73,000 | $0 | $735 | $612 |
| Gross Profit? | $0 | -$4,000 | -$57,000 | -$50,000 | -$73,000 | $0 | -$735 | -$612 |
| Gross Margin? | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $11.98M | $8.23M | $11.33M | $2.19M | $9.19M | $1.46M | $3.15M | $4.31M |
| Operating Income? | -$11.98M | -$8.23M | -$11.39M | -$2.24M | -$9.26M | -$1.46M | -$3.15M | -$4.31M |
| EBITDA? | -$11.97M | -$8.20M | -$10.90M | -$2.51M | -$9.21M | -$1.46M | -$3.27M | -$4.31M |
| Income Before Tax | -$11.96M | -$8.21M | -$13.04M | -$3.22M | -$9.30M | -$2.53M | -$3.46M | -$4.31M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$11.96M | -$8.21M | -$13.04M | -$3.22M | -$9.30M | -$2.53M | -$3.46M | -$4.31M |
| EPS? | $-121.80 | $-1545.88 | $-140450.24 | $-47135.48 | $-2827.16 | $-4693.64 | $-660968.00 | $-822780.00 |
| Diluted EPS? | $-121.80 | $-1545.88 | $-140450.24 | $-47135.48 | $-2827.16 | $-4693.64 | $-660968.00 | $-822780.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality