Financials in GBp. Standardized financial statements.
A compact view of how Grainger plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £258.90M | £284.60M | £271.70M | £285.20M | £256.10M | £219.20M | £222.80M | £270.70M | £264.70M | £219.90M |
| Revenue Growth? | -9.0% | +4.7% | -4.7% | +11.4% | +16.8% | -1.6% | -17.7% | +2.3% | +20.4% | 0.0% |
| Cost of Revenue? | £94.10M | £122.50M | £110.80M | £124.10M | £104.60M | £71.30M | £88.30M | £138.60M | £145.50M | £105.30M |
| Gross Profit? | £164.80M | £162.10M | £160.90M | £161.10M | £151.50M | £147.90M | £134.50M | £132.10M | £119.20M | £114.60M |
| Gross Margin? | +63.7% | +57.0% | +59.2% | +56.5% | +59.2% | +67.5% | +60.4% | +48.8% | +45.0% | +52.1% |
| Operating Expenses? | £36.80M | £43.00M | £26.10M | £40.60M | £39.20M | £43.50M | £67.70M | £153.50M | £159.10M | £107.90M |
| Operating Income? | £128.00M | £119.10M | £128.40M | £122.20M | £113.80M | £104.40M | £105.50M | £102.60M | £85.50M | £79.00M |
| EBITDA? | £145.50M | £80.40M | £126.30M | £121.40M | £113.50M | £105.60M | £107.40M | £110.00M | £61.90M | £44.10M |
| Income Before Tax | £102.60M | £40.60M | £27.40M | £299.10M | £151.60M | £100.60M | £131.30M | £100.70M | £86.30M | £84.20M |
| Income Tax Expense | -£100.00M | £9.40M | £1.80M | £69.20M | £42.60M | £16.30M | £16.40M | £13.30M | £12.80M | £9.70M |
| Net Income? | £202.60M | £31.20M | £25.60M | £229.40M | £109.50M | £82.80M | £114.90M | £87.40M | £74.70M | £74.50M |
| EPS? | £0.27 | £0.04 | £0.03 | £0.31 | £0.16 | £0.13 | £0.20 | £0.12 | £0.18 | £0.10 |
| Diluted EPS? | £0.27 | £0.04 | £0.03 | £0.31 | £0.16 | £0.13 | £0.20 | £0.12 | £0.18 | £0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality