Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $10,760 | $16,178 | $19,249 | $0 | $0 | $0 | $0 | $5,104 | $0 |
| Revenue Growth? | -100.0% | -33.5% | -16.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $11,071 | $0 | $0 | $172,229 | $35,742 | $0 | $0 | $0 | $6,541 | $0 |
| Gross Profit? | -$11,071 | $10,760 | $16,178 | -$152,980 | -$35,742 | $0 | $0 | $0 | -$1,437 | $0 |
| Gross Margin? | 0.0% | +100.0% | +100.0% | -794.7% | 0.0% | 0.0% | 0.0% | 0.0% | -28.2% | 0.0% |
| Operating Expenses? | $277,190 | -$1.22M | -$4.16M | $3.74M | $138,607 | $80,909 | $187,000 | $219,656 | $446,351 | $588,910 |
| Operating Income? | -$287,993 | $1.23M | $4.18M | -$3.90M | $2.26M | -$80,910 | -$187,000 | -$219,660 | -$447,790 | -$588,910 |
| EBITDA? | -$291,713 | -$937,003 | -$3.00M | -$5.33M | -$174,349 | $125,455 | -$175,902 | -$222,401 | -$449,154 | -$567,560 |
| Income Before Tax | -$302,543 | -$1.07M | -$4.19M | -$6.98M | -$2.26M | -$84,138 | -$175,901 | -$222,423 | -$449,225 | -$570,988 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$302,543 | -$1.07M | -$4.19M | -$6.98M | -$376,610 | -$84,138 | -$175,901 | -$222,423 | -$449,225 | -$570,988 |
| EPS? | $-0.00 | $-0.01 | $-0.06 | $-0.18 | $-0.00 | $-0.02 | $-0.05 | $-0.06 | $-0.13 | $-0.20 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.06 | $-0.18 | $-0.00 | $-0.02 | $-0.05 | $-0.06 | $-0.13 | $-0.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality