Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $44,666 | $53,908 | $70,903 | $53,781 | $40,875 | $26,330 | $19,638 | $24,554 | $38,933 | $57,083 |
| Gross Profit? | -$44,666 | -$53,908 | -$70,903 | -$53,781 | -$40,875 | -$26,330 | -$19,638 | -$24,554 | -$38,933 | -$57,083 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $592,043 | $543,595 | $637,864 | $1.12M | $1.03M | $974,754 | $1.19M | $1.18M | $2.09M | $1.99M |
| Operating Income? | -$636,709 | -$597,503 | -$709,000 | -$1.13M | -$1.52M | -$1.05M | -$1.21M | -$1.21M | -$2.23M | -$1.99M |
| EBITDA? | -$592,043 | -$591,000 | -$583,000 | -$1.07M | $1.63M | -$932,670 | -$11.95M | $2.94M | -$1.75M | -$13.40M |
| Income Before Tax | -$661,670 | -$644,000 | -$654,000 | -$1.13M | $1.12M | -$959,000 | -$11.80M | $2.59M | -$1.98M | -$13.86M |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$483,000 | $0 | $3.21M | $5.93M | $253,468 | $11.87M |
| Net Income? | -$661,670 | -$644,000 | -$654,000 | -$1.17M | $1.12M | -$1.35M | -$11.80M | $2.59M | -$1.98M | -$13.86M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.01 | $-0.05 | $0.01 | $-0.01 | $-0.10 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.01 | $-0.05 | $0.01 | $-0.01 | $-0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality