Financials in USD. Standardized financial statements.
A compact view of how The Gorman-Rupp Company turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $682.39M | $659.67M | $659.51M | $521.03M | $378.32M | $348.97M | $398.18M | $414.33M | $379.39M | $382.07M |
| Revenue Growth? | +3.4% | +0.0% | +26.6% | +37.7% | +8.4% | -12.4% | -3.9% | +9.2% | -0.7% | 0.0% |
| Cost of Revenue? | $485.61M | $467.72M | $463.26M | $390.09M | $282.42M | $259.41M | $295.50M | $304.41M | $280.64M | $290.05M |
| Gross Profit? | $196.78M | $191.95M | $196.25M | $130.94M | $95.90M | $89.56M | $102.67M | $109.92M | $98.75M | $92.03M |
| Gross Margin? | +28.8% | +29.1% | +29.8% | +25.1% | +25.3% | +25.7% | +25.8% | +26.5% | +26.0% | +24.1% |
| Operating Expenses? | $101.42M | $101.70M | $109.21M | $90.75M | $56.54M | $53.80M | $58.84M | $59.28M | $56.79M | $54.53M |
| Operating Income? | $95.36M | $90.25M | $87.04M | $40.18M | $39.36M | $35.75M | $30.09M | $50.64M | $37.86M | $35.70M |
| EBITDA? | $120.27M | $110.22M | $113.96M | $54.27M | $49.16M | $43.94M | $57.59M | $65.12M | $57.01M | $53.03M |
| Income Before Tax | $69.16M | $50.49M | $43.96M | $13.87M | $37.25M | $31.25M | $45.17M | $50.32M | $39.38M | $36.48M |
| Income Tax Expense | $16.15M | $10.38M | $9.01M | $2.68M | $7.40M | $6.06M | $9.35M | $10.34M | $12.82M | $11.60M |
| Net Income? | $53.02M | $40.12M | $34.95M | $11.20M | $29.85M | $25.19M | $35.81M | $39.98M | $26.55M | $24.88M |
| EPS? | $2.02 | $1.53 | $1.34 | $0.43 | $1.14 | $0.97 | $1.37 | $1.53 | $1.02 | $0.95 |
| Diluted EPS? | $2.02 | $1.53 | $1.34 | $0.43 | $1.14 | $0.97 | $1.37 | $1.53 | $1.02 | $0.95 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality