Financials in GBp. Standardized financial statements.
A compact view of how GRC International Group plc turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £14.66M | £13.90M | £11.76M | £14.15M | £15.85M | £15.69M | £6.83M | £4.85M | £4.46M |
| Revenue Growth? | +5.5% | +18.2% | -16.9% | -10.7% | +1.0% | +129.6% | +40.9% | +8.6% | 0.0% |
| Cost of Revenue? | £7.44M | £7.30M | £7.07M | £7.65M | £7.29M | £6.16M | £2.74M | £1.97M | £1.89M |
| Gross Profit? | £7.22M | £6.60M | £4.69M | £6.50M | £8.55M | £9.52M | £4.10M | £2.88M | £2.57M |
| Gross Margin? | +49.3% | +47.5% | +39.9% | +45.9% | +54.0% | +60.7% | +59.9% | +59.4% | +57.7% |
| Operating Expenses? | £8.74M | £7.49M | £7.42M | £9.66M | £13.91M | £9.16M | £3.35M | £2.67M | £2.78M |
| Operating Income? | -£1.52M | -£890,000 | -£2.73M | -£3.17M | -£5.19M | £1.08M | £742,164 | £211,602 | -£201,745 |
| EBITDA? | £137,000 | £711,000 | -£1.27M | -£1.60M | -£4.40M | £1.19M | £794,887 | £251,712 | £22,509 |
| Income Before Tax | -£1.61M | -£1.00M | -£2.83M | -£3.65M | -£5.37M | £355,346 | £710,164 | £171,311 | -£307,136 |
| Income Tax Expense | -£365,000 | -£6,000 | -£264,000 | -£445,000 | £29,000 | £153,495 | £73,872 | £69,429 | -£101,497 |
| Net Income? | -£1.25M | -£997,000 | -£2.57M | -£3.21M | -£5.39M | £201,851 | £636,292 | £101,882 | -£205,639 |
| EPS? | £-0.01 | £-0.01 | £-0.03 | £-0.05 | £-0.09 | £0.00 | £0.01 | £0.00 | £-0.00 |
| Diluted EPS? | £-0.01 | £-0.01 | £-0.03 | £-0.05 | £-0.09 | £0.00 | £0.01 | £0.00 | £-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality