Financials in CAD. Standardized financial statements.
A compact view of how NanoXplore Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $128.92M | $128.60M | $122.70M | $92.33M | $66.66M | $62.20M | $69.52M | $8.66M | $2.88M | $388,170 |
| Revenue Growth? | +0.2% | +4.8% | +32.9% | +38.5% | +7.2% | -10.5% | +703.2% | +200.0% | +643.2% | 0.0% |
| Cost of Revenue? | $98.18M | $107.85M | $107.29M | $82.96M | $59.03M | $52.31M | $57.59M | $6.23M | $4.20M | $1,014 |
| Gross Profit? | $30.73M | $20.75M | $15.41M | $9.38M | $7.63M | $9.89M | $11.93M | $1.54M | -$1.31M | $387,156 |
| Gross Margin? | +23.8% | +16.1% | +12.6% | +10.2% | +11.4% | +15.9% | +17.2% | +17.8% | -45.4% | +99.7% |
| Operating Expenses? | $39.65M | $31.55M | $27.12M | $26.08M | $18.78M | $16.86M | $20.27M | $6.05M | $51,330 | $43,665 |
| Operating Income? | -$8.92M | -$10.80M | -$11.71M | -$16.93M | -$11.25M | -$7.21M | -$9.31M | -$4.51M | -$2.02M | -$44,679 |
| EBITDA? | $3.07M | $1.44M | -$2.47M | -$7.92M | -$4.74M | -$2.00M | -$5.35M | -$5.08M | -$1.94M | -$43,665 |
| Income Before Tax | -$9.35M | -$10.70M | -$11.78M | -$16.52M | -$12.83M | -$8.60M | -$10.83M | -$6.13M | -$2.18M | -$59,540 |
| Income Tax Expense | $310,881 | $966,577 | -$38,650 | -$976,000 | -$1.02M | -$326,000 | -$227,000 | -$3,946 | $16,707 | $0 |
| Net Income? | -$9.66M | -$11.66M | -$12.80M | -$15.54M | -$11.81M | -$8.27M | -$10.60M | -$6.12M | -$2.13M | -$59,540 |
| EPS? | $-0.06 | $-0.07 | $-0.08 | $-0.10 | $-0.08 | $-0.07 | $-0.11 | $-0.08 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.06 | $-0.07 | $-0.08 | $-0.10 | $-0.08 | $-0.07 | $-0.11 | $-0.08 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality