Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $33,700 | $201,200 | $107,500 | $63,056 | $0 | $10.40M | $176,777 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -83.3% | +87.2% | +70.5% | 0.0% | -100.0% | +5782.0% | 0.0% |
| Cost of Revenue? | $0 | $912 | $0 | $0 | $70,873 | $522,347 | $70,090 | $1.16M | $9.74M | $1.59M |
| Gross Profit? | $0 | $0 | $0 | $33,700 | $130,327 | -$415,000 | -$7,034 | -$1.16M | $656,896 | -$1.42M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | +64.8% | -386.0% | -11.2% | 0.0% | +6.3% | -801.6% |
| Operating Expenses? | $975.356 | $803.505 | $672.553 | $2.58M | $21.33M | $4.17M | $1.84M | $3.13M | $13.31M | $7.44M |
| Operating Income? | -$975.356 | -$803,505 | -$675.509 | -$2.55M | -$21.20M | -$4.59M | -$1.85M | -$4.29M | -$3.08M | -$8.86M |
| EBITDA? | -$582,192 | $2.08M | -$667,114 | $4.27M | -$21.08M | -$6.03M | -$730,000 | -$4.27M | -$3.00M | -$8.75M |
| Income Before Tax | -$583,000 | $2.04M | -$762,357 | $3.68M | -$21.48M | -$6.34M | -$1.57M | -$4.48M | -$2.67M | -$4.56M |
| Income Tax Expense | $0 | -$0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$583,000 | $2,037.226 | -$762.357 | $3.68M | -$20.72M | $2.56M | -$2.80M | -$7.06M | -$2.35M | -$4.08M |
| EPS? | $-0.00 | $0.00 | $-0.00 | $0.01 | $-0.07 | $0.01 | $-0.01 | $-0.04 | $-0.01 | $-0.03 |
| Diluted EPS? | $-1.27 | $0.00 | $-0.00 | $0.01 | $-0.07 | $0.01 | $-0.01 | $-0.04 | $-0.01 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality