Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $24,228 | $26,868 | $29,438 | $30,241 | $1,156 | $0 | $4,581 |
| Gross Profit? | $0 | $0 | $0 | -$24,228 | -$26,868 | -$29,438 | -$30,241 | -$1,156 | $0 | -$4,581 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.96M | $988,512 | $703,122 | $309,363 | $458,317 | $270,102 | $627,818 | $711,596 | $2.16M | $4.78M |
| Operating Income? | -$2.96M | -$987,967 | -$702,511 | -$333,807 | -$484,984 | -$304,893 | -$658,065 | -$712,753 | -$2.16M | -$4.78M |
| EBITDA? | -$2.96M | $31,340 | -$705,948 | -$302,682 | -$442,061 | -$270,108 | -$632,650 | -$751,408 | -$2.16M | -$4.78M |
| Income Before Tax | -$2.92M | -$960,644 | -$689,256 | -$326,912 | -$478,791 | -$298,286 | -$677,069 | -$752,564 | -$2.19M | -$378,406 |
| Income Tax Expense | $0 | $0 | -$213.4 | $0 | $0 | $0 | -$4,577 | $0 | $0 | $0 |
| Net Income? | -$2.92M | -$960,644 | -$689,256 | -$326,912 | -$445,508 | -$310,481 | -$677,069 | -$752,564 | -$2.19M | -$381,196 |
| EPS? | $-0.02 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.05 | $-0.01 |
| Diluted EPS? | $-0.02 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.05 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality