Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $111,870 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $38.75M | $29.79M | $21.58M | $6.11M | $2.60M | $3.42M | $3.99M | $151,012 | $100,489 | $85,964 |
| Operating Income? | -$39.00M | -$29.79M | -$21.61M | -$6.11M | -$2.61M | -$3.42M | -$3.31M | -$151,009 | -$100,487 | -$85,953 |
| EBITDA? | -$31.00M | -$29.68M | -$20.97M | $0 | $0 | $0 | $0 | $0 | -$100,489 | -$85,964 |
| Income Before Tax | -$31.00M | -$25.09M | -$20.97M | -$5.81M | -$2.49M | -$3.07M | -$4.55M | -$151,009 | -$100,487 | -$85,953 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$218,289 | -$3,421.064 | -$3.31M | -$3 | -$2 | $0 |
| Net Income? | -$31.00M | -$25.09M | -$20.97M | -$5.81M | -$2.49M | -$3.07M | -$4.55M | -$151,009 | -$100,487 | -$85,953 |
| EPS? | $0.00 | $-0.25 | $-0.28 | $-0.16 | $-0.26 | $-0.47 | $-1.15 | $-0.58 | $-0.43 | $-0.36 |
| Diluted EPS? | $0.00 | $-0.25 | $-0.28 | $-0.16 | $-0.26 | $-0.47 | $-1.15 | $-0.58 | $-0.43 | $-0.36 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality