Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,063 | $0 | $468 | $441 | $790 | $1,085 | $1,070 | $960 | $1,352 | $2,408 |
| Gross Profit? | $0 | $0 | -$468 | -$441 | -$790 | -$1,085 | -$1,070 | -$960 | -$1,352 | -$2,408 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $201,750 | $172.416 | $179,996 | $256,614 | $435,070 | $371,595 | $710,708 | $458,124 | $484,625 | $227,885 |
| Operating Income? | $0 | -$172 | -$179,996 | -$257,000 | -$425,475 | -$280,969 | -$643,497 | -$495,841 | -$484,625 | -$228,000 |
| EBITDA? | $0 | -$172 | -$239,031 | -$770,559 | -$424,685 | -$334,660 | -$672,897 | -$456,417 | -$322,334 | -$22,600 |
| Income Before Tax | $0 | -$213 | -$266,837 | -$679,000 | -$639,245 | -$646,935 | -$760,022 | -$554,373 | -$645,564 | -$431,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $6,191 | $7,505 | -$744 | -$546 | $0 |
| Net Income? | $0 | -$213 | -$266,837 | -$679,000 | -$639,245 | -$646,935 | -$760,022 | -$553,629 | -$645,018 | -$431,000 |
| EPS? | $0.00 | $-2.50 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.03 | $-0.04 |
| Diluted EPS? | $0.00 | $-2.50 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.03 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality