Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $7,684 | $30,735 | $7,684 | $0 | $0 |
| Gross Profit? | $0 | -$38,000 | -$7,684 | -$30,735 | -$7,684 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.22M | $646,834 | $9.49M | $2.56M | $4.38M | $473,990 | $75,415 |
| Operating Income? | -$1.22M | -$646,834 | -$9.25M | -$1.05M | -$4.39M | -$473,990 | -$75,420 |
| EBITDA? | -$1.22M | -$2.32M | -$9.48M | -$4.32M | -$4.53M | -$473,990 | -$75,420 |
| Income Before Tax | -$1.24M | -$2.32M | -$9.49M | -$4.35M | -$4.54M | -$473,990 | -$75,415 |
| Income Tax Expense | $0 | $0 | $0 | $3.30M | $0 | -$473.99 | -$180.996 |
| Net Income? | -$1.24M | -$2.32M | -$9.49M | -$7.65M | -$4.69M | -$473,990 | -$75,415 |
| EPS? | $-0.05 | $-0.61 | $-3.08 | $-1.56 | $-2.40 | $-0.42 | $-0.03 |
| Diluted EPS? | $-0.05 | $-0.61 | $-3.08 | $-1.56 | $-2.40 | $-0.42 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality