Financials in USD. Standardized financial statements.
A compact view of how Golden Grail Technology Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $10,256 | $19,474 | $460,937 | $27,812 | $0 | $0 | $0 | $91,955 | $2.30M | $56,656 |
| Revenue Growth? | -47.3% | -95.8% | +1557.3% | 0.0% | 0.0% | 0.0% | -100.0% | -96.0% | +3954.4% | 0.0% |
| Cost of Revenue? | $32,995 | $36,665 | $465,244 | $67,923 | $0 | $0 | $0 | $11,362 | $586,703 | $40,125 |
| Gross Profit? | -$22,739 | -$17,191 | -$4,307 | -$40,111 | $0 | $0 | $0 | $80,593 | $1.71M | $16,531 |
| Gross Margin? | -221.7% | -88.3% | -0.9% | -144.2% | 0.0% | 0.0% | 0.0% | +87.6% | +74.5% | +29.2% |
| Operating Expenses? | $278,633 | $484,183 | $1.63M | $817,810 | $158,606 | $78,961 | $1,585 | $93,846 | $4.93M | $1.09M |
| Operating Income? | -$301,372 | -$501,374 | -$1.63M | -$857,920 | -$158,610 | -$78,960 | -$1,580 | -$13,250 | -$3.21M | -$1.07M |
| EBITDA? | -$278,589 | -$74,034 | -$1.60M | -$848,762 | -$158,610 | $125,957 | $170,604 | -$25,291 | -$1.02M | -$1.07M |
| Income Before Tax | -$765,261 | -$404,777 | -$3.64M | -$2.30M | -$289,394 | -$198,776 | -$118,263 | -$143,369 | -$1.47M | -$1.13M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$765,261 | -$404,777 | -$3.64M | -$2.30M | -$289,394 | -$198,776 | -$118,263 | -$143,369 | -$1.47M | -$1.13M |
| EPS? | $-0.01 | $-0.01 | $-0.05 | $-0.04 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.03 | $-0.03 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.05 | $-0.04 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.03 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality