Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $16,674 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,564 | $19,364 | $2,689 | $11,618 | $5,849 | $3,368 | $49,997 | $0 | $0 | $0 |
| Gross Profit? | -$2,564 | -$2,690 | -$2,689 | -$11,618 | -$5,849 | -$3,368 | -$49,997 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | -16.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $950,118 | $818,091 | $1.60M | $1.13M | $178,664 | $70,815 | $197,832 | $16,753 | $30,886 | $1,379 |
| Operating Income? | -$952,682 | -$820,781 | -$1.60M | -$1.14M | -$184,513 | -$74,183 | -$247,829 | $16,753 | -$30,886 | -$1,379 |
| EBITDA? | -$950,117 | -$777,470 | -$1.71M | -$2.86M | -$212,247 | -$58,075 | -$239,636 | -$16,753 | -$16,753 | -$30,886 |
| Income Before Tax | -$1.26M | -$1.88M | -$3.45M | -$3.18M | -$547,310 | -$127,900 | -$355,323 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $33,506 | $30,886 | $1,379 |
| Net Income? | -$1.26M | -$1.88M | -$3,454 | -$3.18M | -$547 | -$127,900 | -$355,323 | -$16,753 | -$30,886 | -$1,379 |
| EPS? | $-0.01 | $-0.02 | $-0.04 | $-0.05 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.04 | $-0.05 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality